Svenska Spel

Note 11 - Financial instruments

The following table shows the allocation of financial instruments based on the following categories in accordance with IFRS 7: Financial assets at fair value through the income statement, investment held to maturity, loan trade receivables, available-for-sale financial assets and financial liabilities.

Financial assets, Group      
  Financial assets valued at fair valued via the income statement        
SEK million, 31 Dec. 2012 Holdings for trading   Classified
on the initial
recognition date
Investments
held to maturity
Loan and trade receivables Financial assets available for sale Total fair
value
Index-linked treasury bonds   1,656 1,656
Treasury bonds   21 21
Investments in zero-coupon bonds and commercial papers   2,180 2,180
Currency futures  
Accounts receivable and other current receivables   608 608
Set off, National Debt Office   1,200 1,200
Cash and cash equivalents   1,693 1,693
Total             7,358
               
  Financial assets valued at fair valued via the income statement        
SEK million, 31 Dec. 2011 Holdings for trading   Classified
on the initial
recognition date
Investments
held to maturity
Loan and trade receivables Financial assets available for sale Total fair
value
Index-linked treasury bonds   1,685 1,685
Treasury bonds  
Investments in zero-coupon bonds and commercial papers   1,145 1,145
Currency futures 1   1
Accounts receivable and other current receivables   537 537
Set off, National Debt Office   1,200 1,200
Cash and cash equivalents   2,264 2,264
Total             6,832
               

For financial investments in the categories investments held to maturity, loan receivables and accounts receivable, as well as financial assets available for sale, the fair value is deemed to match the carrying amount.

Financial assets, Group      
  Financial assets valued at fair valued
via the income statement
   
SEK million, 31 Dec. 2012 Holdings for trading Classified on the initial recognition date Other financial
liabilities
Total fair value
Accounts payable and other liabilities 504 504
Unpaid winnings, Triss Månadsklöver 1,572 1,572
Unpaid winnings, other 359 359
Other current and non-current, non-interest bearing liabilities 717 717
Total       3,151
         
  Financial assets valued at fair valued
via the income statement
   
SEK million, 31 Dec. 2011 Holdings for trading Classified on the initial recognition date Other financial
liabilities
Total fair value
Accounts payable and other liabilities 498 498
Unpaid winnings, Triss Månadsklöver 1,572 1,572
Unpaid winnings, other 348 348
Other current and non-current, non-interest bearing liabilities 457 457
Total       2,875
         

Financial instruments recognised at fair value

Svenska Spel measures its index-linked treasury bonds and currency futures at fair value in profit or loss. Under IFRS 7, index-linked treasury bonds are classified in the value hierarchy 1 since they are measured at market prices, and currency futures are classified in the value hierarchy 2 since they are measured using observable market data.

  2012   2011
Assets, SEK million Level 1 Level 2 Level 3 Total   Level 1 Level 2 Level 3 Total
Real return bonds 1,656 1,656   1,684 1,684
Index-linked treasury bonds 21 21  
Currency futures   1 1
Current investments classified as cash and cash equivalents 500 500   236 236
                   
   2012   2011
Liabilities, SEK million Level 1 Level 2 Level 3 Total   Level 1 Level 2 Level 3 Total
Unpaid winnings, Triss Månadsklöver 1,572 1,572   1,572 1,572
                   

Security holdings, Triss Månadsklöver

Total security holdings concerning Triss Månadsklöver amounted to SEK 1,677 million (1,684), of which SEK 1,592 million (1,493) comprises the noncurrent portion and SEK 85 million (191) the current portion. Acquisitions and sales, as well as net realised and unrealised value changes for Triss Månadsklöver amounted to a loss of SEK 30 million (15) and the value change of the asset was a negative SEK 7 million (pos: 138).

Interest risk
Instruments (measurement principle)
Nominal value Maturity date Coupon rate, %
Index-linked treasury bonds       
Swedish Government’s index-linked treasury bonds      
1574 81 2013-09-18 6.00
3001 63 2014-04-01 0.00
3105 241 2015-12-01 3.50
3107 309 2017-06-01 0.50
3102 165 2020-12-01 4.00
3108 270 2022-06-01 0.25
3104 144 2028-12-01 3.50
       
Swedish Government’s treasury bonds      
1041 2 2014-05-05 6.75
1049 2 2015-08-12 4.50
1050 2 2016-07-12 3.00
1051 2 2017-08-12 3.75
1052 3 2019-03-12 4.25
1047 3 2020-06-01 5.00
1054 2 2022-06-01 3.50
1057 1 2023-11-13 1.50
1056 1 2032-06-01 2.25
1053 0 2039-03-30 3.50
       
Interest risk
Instruments (measurement principle)
Nominal value,
SEK million
Maturity date  Coupon rate, %
Investments in zero-coupon bonds, commercial papers and deposits      
Within 180 interest-rate days 199 2013-02-12 1.54
  149 2013-03-26 1.46
  240 2013-04-09 2.42
  157 2013-04-09 2.24
  98 2013-05-15 2.20
  295 2013-05-15 2.09
  99 2013-05-15 1.50
  99 2013-05-15 1.43
  99 2013-05-15 1.50
  395 2013-06-18 1.80
  147 2013-09-24 1.78
Over 181 interest-rate days 44 2014-02-18 2.40
  57 2015-10-12 2.63
  100 2017-02-17 3 month stibor fixing
Total 2180    
       
Cash and cash equivalents 1693   1.55
       
Interest risk
Instruments (measurement principle)
Nominal value,
SEK million
Present value weighted real discount rate, %   Nominal value,
SEK million
Present value weighted real discount rate, %
Winnings funds for Triss Månadsklöver lottery          
Within 1 year  27 0.019   1 0.22
Between 1 and 5 years  595 0.076   8 0.294
More than 5 years  928 –0.012   13 0.867
Total 1,550     21  
           

Share: