1 January–31 December |
|
|
|
|
SEK million |
Note |
|
2012 |
2011 |
Operating activities |
|
|
|
|
Income for the year |
|
|
5,133 |
5,008 |
Adjustments for non-cash items |
|
|
|
|
Amortisation, depreciation and impairment of |
|
|
|
|
intangible assets and property, plant and equipment |
8, 9 |
|
221 |
221 |
Proceeds from disposal of non-current assets |
|
|
0 |
0 |
Anticipated dividend Casino Cosmopol AB |
26 |
|
–533 |
–554 |
Change in pension provision |
18 |
|
–2 |
–2 |
Other adjustments |
|
|
6 |
–3 |
Cash flow from operating activities before |
|
|
|
|
changes in operating assets and liabilities |
|
|
4,826 |
4,671 |
|
|
|
|
|
Cash flow from changes in |
|
|
|
|
operating assets and liabilities |
|
|
|
|
Change in trade receivables |
|
|
–68 |
–31 |
Change in other current assets |
|
|
–39 |
–39 |
Change in trade payables |
|
|
12 |
–14 |
Change in other operating liabilities |
|
|
188 |
253 |
Cash flow from operating activities |
|
|
4,918 |
4,840 |
|
|
|
|
|
Investing activities |
|
|
|
|
Purchases of intangible assets |
3, 8 |
|
–36 |
–35 |
Purchases of property, plant and equipment |
3, 9 |
|
–81 |
–125 |
Disposal of property, plant and equipment |
|
|
2 |
3 |
Purchases of financial assets |
|
|
–6,069 |
–2,097 |
Disposal of financial assets |
|
|
5,132 |
1,584 |
Change in investments for Triss Månadsklöver |
|
|
1 |
–135 |
Change in long-term receivable to subsidiaries |
|
|
20 |
33 |
Cash flow from investing activities |
|
|
–1,030 |
–772 |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends received from subsidiaries |
15 |
|
554 |
536 |
Payment to the owner, Swedish State |
15 |
|
–5,007 |
–4,766 |
Cash flow from financing activities |
|
|
–4,452 |
–4,230 |
|
|
|
|
|
Cash flow for the year |
|
|
–564 |
–162 |
Cash and cash equivalents at beginning of the year |
14 |
|
2,023 |
2,185 |
Cash and cash equivalents at end of the year |
14 |
|
1,459 |
2,023 |