EN SV
Svenska SpelSvenska Spel

Cash-flow statement, Parent Company

1 January–31 December        
SEK million Note   2014 2013
Operating activities        
Income for the year     4,779 5,263
Adjustments for non-cash items        
    Amortisation, depreciation and impairment of
    intangible assets and property, plant and equipment
8, 9   202 197
    Proceeds from the disposal of non-current assets     3 0
    Anticipated dividend Casino Cosmopol AB 25   –518 –524
    Change in pension provision 18   –1 –0
    Other adjustments     –15 –6
Cash flow from operating activities before
changes in operating assets and liabilities
    4,452 4,929
         
Cash flow from changes in operating assets        
and liabilities        
Change in trade and other receivables     134 –147
Change in other current assets     –2 18
Change in trade payables and other liabilities     –16 –24
Change in other operating liabilities     164 202
Cash flow from operating activities     4,732 4,979
         
Investing activities        
Investments in intangible assets 3, 8   –126 –101
Purchases of property, plant and equipment 3, 9   –162 –121
Disposals of property, plant and equipment     0 0
Investments in financial assets     –126 –2,900
Divestment of financial assets     425 4,206
Change in long-term receivable to subsidiaries     22 27
Cash flow from investing activities     32 1,112
         
Financing activities        
Dividends received from subsidiaries 15   524 533
Dividends to the owner, the Swedish State 15   –5,219 –5,137
Cash flow from financing activities     –4,695 –4,604
         
Cash flow for the year     68 1,486
Cash and cash equivalents at beginning of the year 14   2,945 1,458
Cash and cash equivalents at end of the year 14   3,013 2,945

Share: