Cash-flow statement, Parent Company

1 January–31 December         
SEK million Note   2015 2014
Operating activities        
Income for the year     4,787 4,779
Adjustments for non-cash items        
    Amortisation, depreciation and impairment of intangible assets and property, plant and equipment 8, 9   249 202
    Proceeds from the disposal of non-current assets     0 3
    Anticipated dividend Casino Cosmopol AB 26   –522 –518
    Change in pension provision 18   –1 –1
    Other adjustments     1 –15
Cash flow from operating activities before changes in operating assets and liabilities     4,514 4,452
         
Cash flow from changes in operating assets and liabilities        
Change in trade and other receivables     –40 134
Change in other current assets     11 –2
Change in trade payables and other liabilities     1 –16
Change in other operating liabilities     30 164
Cash flow from operating activities     4,516 4,732
         
Investing activities        
Investments in intangible assets 3, 8   –76 –126
Purchases of property, plant and equipment 3, 9   –124 –162
Disposals of property, plant and equipment     0 0
Investments in financial assets     –795 –126
Divestment of financial assets     647 425
Change in long-term receivable to subsidiaries     22
Cash flow from investing activities     349 32
         
Financing activities        
Dividends received from subsidiaries 26   518 524
Dividends to the owner, the Swedish State 15   –4,763 –5,219
Cash flow from financing activities     –4,245 –4,695
         
Cash flow for the year     –78 68
Cash and cash equivalents at beginning of the year 14   3,013 2,945
Cash and cash equivalents at end of the year 14   2,935 3,013