SEK million |
Note |
|
31,December,2013 |
31,December,2012 |
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets |
8 |
|
205 |
161 |
Property, plant and equipment |
9 |
|
|
|
Buildings and land |
|
|
22 |
22 |
Construction and extension |
|
|
24 |
15 |
Construction in progress |
|
|
– |
— |
Equipment and computers |
|
|
255 |
285 |
Financial assets |
|
|
|
|
Participations in Group companies |
25 |
|
71 |
71 |
Non-current receivables, Group companies |
|
|
426 |
452 |
Other holdings of non-current securities |
|
|
2,046 |
1,793 |
Total non-current assets |
|
|
3,049 |
2,799 |
|
|
|
|
|
Current assets |
|
|
|
|
Trade receivables |
12 |
|
540 |
409 |
Receivables from Group companies |
|
|
526 |
538 |
Set off, National Debt Office |
24 |
|
1,200 |
1,200 |
Other current receivables |
12 |
|
199 |
184 |
Prepaid expenses and accrued income |
13 |
|
136 |
151 |
Current investments |
|
|
339 |
1,966 |
Cash and bank |
14 |
|
2,945 |
1,458 |
Total current assets |
|
|
5,884 |
5,905 |
|
|
|
|
|
TOTAL ASSETS |
|
|
8,933 |
8,705 |
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
Equity |
15 |
|
|
|
Restricted equity |
|
|
|
|
Share capital |
|
|
0 |
0 |
Statutory reserve |
|
|
0 |
0 |
Non-restricted equity |
|
|
|
|
Retained earnings |
|
|
8 |
12 |
Income for the year |
|
|
5,263 |
5,133 |
Total equity |
|
|
5,270 |
5,145 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Liabilities to Group companies |
|
|
–– |
0 |
Unpaid winnings |
17 |
|
1,307 |
1,413 |
Other non-current liabilities |
18 |
|
15 |
31 |
Total non-current liabilities |
|
|
1,321 |
1,444 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade payables |
19 |
|
165 |
187 |
Liabilities to Group companies |
|
|
480 |
274 |
Unpaid winnings |
17 |
|
563 |
518 |
Settlement funds |
20 |
|
198 |
243 |
Funded winnings |
20 |
|
423 |
420 |
Other current liabilities |
19 |
|
247 |
249 |
Accrued expenses and deferred income |
21 |
|
266 |
226 |
Total current liabilities |
|
|
2,341 |
2,116 |
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
|
8,933 |
8,705 |
|
|
|
|
|
MEMORANDUM ITEMS |
|
|
|
|
Pledged assets |
23 |
|
31 |
81 |
Contingent liabilities |
23 |
|
–– |
— |