1 January–31 December |
|
|
|
|
SEK million |
Note |
|
2013 |
2012 |
Operating activities |
|
|
|
|
Income for the year |
|
|
5,263 |
5,133 |
Adjustments for non-cash items |
|
|
|
|
Amortisation, depreciation and impairment of intangible assets and property, plant and equipment |
8, 9 |
|
197 |
221 |
Proceeds from the disposal of non-current assets |
|
|
0 |
0 |
Anticipated dividend Casino Cosmopol AB |
25 |
|
–524 |
–533 |
Change in pension provision |
18 |
|
0 |
–2 |
Other adjustments |
|
|
–6 |
6 |
Cash flow from operating activities before changes in operating assets and liabilities |
|
|
4,929 |
4,826 |
|
|
|
|
|
Cash flow from changes in |
|
|
|
|
operating assets and liabilities |
|
|
|
|
Change in trade and other receivables |
|
|
–147 |
–69 |
Change in other current assets |
|
|
18 |
–39 |
Change in trade payables and other liabilities |
|
|
–24 |
–6 |
Change in other operating liabilities |
|
|
202 |
177 |
Cash flow from operating activities |
|
|
4,979 |
4,889 |
|
|
|
|
|
Investing activities |
|
|
|
|
Investments in intangible assets |
3, 8 |
|
–101 |
–36 |
Purchases of property, plant and equipment |
3, 9 |
|
–121 |
–81 |
Disposals of property, plant and equipment |
|
|
0 |
2 |
Investments in financial assets |
|
|
–2,900 |
–6,235 |
Divestment of financial assets |
|
|
4,206 |
5,329 |
Change in long-term receivable to subsidiaries |
|
|
27 |
20 |
Cash flow from investing activities |
|
|
1,112 |
–1,001 |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends received from subsidiaries |
15 |
|
533 |
554 |
Dividends to the owner, the Swedish State |
15 |
|
–5,137 |
–5,007 |
Cash flow from financing activities |
|
|
–4,604 |
–4,452 |
|
|
|
|
|
Cash flow for the year |
|
|
1,486 |
–565 |
Cash and cash equivalents at beginning of the year |
14 |
|
1,458 |
2,023 |
Cash and cash equivalents at end of the year |
14 |
|
2,945 |
1,458 |