| SEK million | Note | Share capital | Statutory reserve | Retained earnings | Total equity attributable to equity holders of the Parent Company | |
| Opening balance, 1 January 2012 | 0,2 | 0,1 | 5,007 | 5,007 | ||
| Comprehensive income | ||||||
| Income for the year | 5,138 | 5,138 | ||||
| Other comprehensive income | –– | –– | ||||
| Total comprehensive income | 10,145 | 10,145 | ||||
| Transactions with equity holders | ||||||
| Dividends to the owner, 2011 | –5,007 | –5,007 | ||||
| Total transactions with equity holders | –5,007 | –5,007 | ||||
| Opening balance, 1 January 2013 | 0,2 | 0,1 | 5,138 | 5,138 | ||
| Comprehensive income | ||||||
| Income for the year | 5,268 | 5,268 | ||||
| Other comprehensive income | –– | –– | ||||
| Total comprehensive income | 10,406 | 10,406 | ||||
| Transactions with equity holders | ||||||
| Dividends to the owner, 2012 | –5,137 | –5,137 | ||||
| Total transactions with equity holders | –5,137 | –5,137 | ||||
| Closing balance, 31 December 2013 | 15 | 0,2 | 0,1 | 5,269 | 5,269 |