| 1 January–31 December |
|
|
|
|
| SEK million |
Note |
|
2010 |
2009 |
| Operating activities |
|
|
|
|
| Income for the year |
|
|
4,770 |
4,970 |
| Adjustments for non-cash items |
|
|
|
|
| Amortisation, depreciation and impairment of intangible assets and property, plant and equipment |
, |
|
259 |
243 |
| Proceeds from divestment of non-current assets |
|
|
1 |
35 |
| Anticipated dividend Casino Cosmopol AB |
|
|
–536 |
–540 |
| Change in pension provision |
|
|
0 |
–1 |
| Other adjustments |
|
|
39 |
–34 |
| Current tax |
|
|
— |
— |
| Cash flow from operating activities before changes in operating assets and liabilities |
|
|
4,533 |
4,672 |
| |
|
|
|
|
| Cash flow from changes in operating assets and liabilities |
|
|
|
|
| Change in trade receivables |
|
|
–1 |
85 |
| Change in other current assets |
|
|
–62 |
162 |
| Change in trade payables |
|
|
19 |
23 |
| Change in other operating liabilities |
|
|
–317 |
210 |
| Cash flow from operating activities |
|
|
4,173 |
5,153 |
| |
|
|
|
|
| Investing activities |
|
|
|
|
| Purchases of intangible assets |
|
|
–9 |
–35 |
| Purchases of property, plant and equipment |
|
|
–156 |
–236 |
| Net purchases of financial assets |
|
|
–37 |
–76 |
| Sale of property, plant and equipment |
|
|
5 |
6 |
| Cash flow from investing activities |
|
|
–198 |
–341 |
| |
|
|
|
|
| Financing activities |
|
|
|
|
| Dividends received from subsidiaries |
|
|
540 |
611 |
| Distribution of previous year’s profit |
|
|
–4,977 |
–5,108 |
| Cash flow from financing activities |
|
|
–4,437 |
–4,497 |
| |
|
|
|
|
| Cash flow for the year |
|
|
–462 |
315 |
| Cash and cash equivalents at beginning of the year |
|
|
2,294 |
1,980 |
| Cash and cash equivalents at end of the year |
|
|
1,832 |
2,294 |