| 1 January–31 December |
|
|
|
|
| SEK million |
Note |
|
2011 |
2010 |
| Operating activities |
|
|
|
|
| Income for the year |
|
|
5,008 |
4,770 |
| Adjustments for non-cash items |
|
|
|
|
| Amortisation, depreciation and impairment of intangible assets and property, plant and equipment |
, |
|
221 |
259 |
| Proceeds from disposal of non-current assets |
|
|
0 |
1 |
| Anticipated dividend Casino Cosmopol AB |
|
|
–554 |
–536 |
| Change in pension provision |
|
|
–2 |
0 |
| Other adjustments |
|
|
–3 |
35 |
| Cash flow from operating activities before changes in operating assets and liabilities |
|
|
4,671 |
4,529 |
| |
|
|
|
|
| Cash flow from changes in operating assets and liabilities |
|
|
|
|
| Change in trade receivables |
|
|
–31 |
–1 |
| Change in other current assets |
|
|
–39 |
11 |
| Change in trade payables |
|
|
–14 |
19 |
| Change in other operating liabilities |
|
|
253 |
–317 |
| Cash flow from operating activities |
|
|
4,840 |
4,241 |
| |
|
|
|
|
| Investing activities |
|
|
|
|
| Purchases of intangible assets |
|
|
–35 |
–9 |
| Purchases of property, plant and equipment |
|
|
–125 |
–156 |
| Disposal of property, plant and equipment |
|
|
3 |
5 |
| Purchases of financial assets |
|
|
–2,097 |
–848 |
| Disposal of financial assets |
|
|
1,584 |
381 |
| Net change in investments for Triss Månadsklöver |
|
|
–135 |
–69 |
| Net change in long-term receivable to subsidiaries |
|
|
33 |
57 |
| Cash flow from investing activities |
|
|
–772 |
–639 |
| |
|
|
|
|
| Financing activities |
|
|
|
|
| Dividends received from subsidiaries |
|
|
536 |
540 |
| Payment to the owner, Swedish State |
|
|
–4,766 |
–4,877 |
| Cash flow from financing activities |
|
|
–4,230 |
–4,337 |
| |
|
|
|
|
| Cash flow for the year |
|
|
–162 |
–735 |
| Cash and cash equivalents at beginning of the year |
|
|
2,185 |
2,920 |
| Cash and cash equivalents at end of the year |
|
|
2,023 |
2,185 |